Analysts and Estimates

The estimates presented are delivered from Infront and based on predictions made by analysts who cover Embracer Group. We would like to point out that these analysts' estimates, forecasts, or opinions are theirs alone and do not represent Embracer Group or its management. This means that Embracer Group cannot guarantee and does not take responsibility for the information being correct, complete and up to date.

Analysts

Company NamePhoneMail
CarnegieOscar Erixonoscar.erixon@carnegie.se
Berenberg Benjamin May+44 20 346 52 667benjamin.may@berenberg.com
BernsteinMatti Littunen+44 207 170 50 09matti.littunen@bernstein.com
Nordea MarketsErik Lindholm-Röjestål+46 10 15 703 10erik.lindholm-rojestal@nordea.com
Pareto SecuritiesMarlon Värnik Marlon.Varnik@paretosec.com
HandelsbankenFredrik Olssonn/afrol16@handelsbanken.se
RedeyeTomas Otterbeckn/atomas.otterbeck@redeye.se
ABG Sundal Collier Simon Granath+46 8 566 286 32Simon.Granath@abgsc.se
CitiThomas A Singlehurst+44 20 7986 4051thomas.singlehurst@citi.com
Kepler CheuvreuxHjalmar Ahlberg +46 708 62 50 79 hahlberg@keplercheuvreux.com
Goldman Sachs InternationalAlexander Duval +44(20)7552-2995 alexander.duval@gs.com
HSBC Bank plcAli Naqvi ali.naqvi@hsbc.com
DNB Bank ASAMartin Arnell martin.arnell@dnb.se
BarclaysNick DempseyNick.Dempsey@barclays.com

Note: Redeye and ABG Sundal Collier are commissioned by Embracer Group.

Consensus Estimates

Contributors

Number of contributors: 14

Consensus recommendation

Buy 12
Hold 0
Sell 0

Note: The two commissioned research analysts, Redeye and ABG Sundal Collier, do not have any buy, hold, or sell recommendation

Comments

Estimates are continually updated by Infront.
The consensus estimates show the median value.

Definitions

Operational D&A: Depreciation and amortization less M&A-related D&A.
M&A-related D&A: Depreciation and amortization relating to acquisitions.
Operational EBIT: EBIT excluding M&A-related D&A.

Contact

IR@embracer.com

Embracer Group is the parent company of businesses developing and publishing PC, console and mobile games for the global games market. The Group has an extensive catalogue of over 240 owned franchises, such as Saints Row, Goat Simulator, Dead Island, Darksiders, Metro, MX vs ATV, Kingdoms of Amalur, TimeSplitters, Satisfactory, Wreckfest, Insurgency, World War Z and Borderlands, amongst many others.

With its head office based in Karlstad, Sweden, Embracer Group has a global presence through its eight operative groups: THQ Nordic GmbH, Koch Media GmbH/Deep Silver, Coffee Stain AB, Amplifier Game Invest, Saber Interactive, DECA Games, Gearbox Entertainment and Easybrain. The Group has 80 internal game development studios and is engaging more than 8,500 employees and contracted employees in more than 40 countries.